In short
Whether to keep or sell a primary residence when moving in 2–3 years, using a spreadsheet to compare net worth and cash flow under multiple scenarios (sell and invest vs sell and prepay new mortgage vs keep as DIY rental).
Guest(s)
Sean (caller/case study) shares his finances and assumptions; Scott Trench (co-host) runs the model; Mindy Jensen (co-host) moderates.
Guest background
Sean is a homeowner with a 3.75% $175k mortgage on a ~$320k house; no rental properties; no pension/life insurance; plans to move for family/school reasons.
Key claims
Cash flow often dominates when the decision is close; tax advantages (Section 121 capital gains exclusion) can make “keep for a short period” look better early; known CapEx and vacancy can flip rental outcomes.
Notable examples
modeled rent ~$2,500, vacancy allowance debated (5–10%), $20k roof/fence/windows CapEx over 5 years, 10% stock return assumption, and a recommendation leaning toward selling due to near-zero/fragile rental cash flow (~$47/month).
Written by AI. May contain mistakes. Listen to the episode to check what was said.
Chapters
Tap a time to open that second in VOAnalyzing Sean's Financial Situation
0:00 to 0:45
Dive into Sean's financial details to assess his decision about his house.
“When you're ready to start your business, Northwest Registered Agent helps you do more than just file paperwork.”
Analyzing Sean's Financial Situation
3:41 to 7:12
Dive into Sean's financial details to assess his decision about his house.
“I guess I will sell my first property shortly here.”
Factors Influencing the Decision to Sell
7:12 to 8:13
Discuss important factors that might affect Sean's decision to sell or keep his house.
“And so if we're not able to use the equity in order to get kind of what we want for the next stage of life, we may be too high on the fixed expenses for us to feel comfortable.”
The Importance of Cash Flow
8:13 to 9:10
Explore how cash flow affects Sean's ability to buy a new property.
“that he should be thinking about to round out that bias?”
Detailed Financial Analysis of Selling
9:10 to 14:01
Examine the numerical breakdown of what happens if Sean sells his house.
“I don't know what that computer code is.”
Exploring Stock Market Assumptions
14:01 to 14:49
Discussion about conservative versus aggressive stock market projections for retirement.
“are you a little bit more conservative with your stock market assumption or a little bit more aggressive?”
Using Proceeds from Property Sale
14:49 to 16:10
Analysis of potential uses for proceeds from selling a property, including mortgage payments.
“So let's talk about what we can do with the proceeds.”
Rental Income and Expenses Consideration
16:10 to 18:47
Debate over the rental income potential and expenses associated with keeping a property.
“finances over the next couple of years for sure.”
Long-Term CapEx and Vacancy Allowance
18:47 to 19:31
Discussion on expected capital expenditures and vacancy rates for rental properties.
“I think that the rents have been compressed for the last couple of years.”
Cash Flow vs. Net Worth Analysis
19:31 to 22:29
Comparison of cash flow impacts versus net worth effects when keeping or selling property.
“So this assumes that you will self-manage the property.”
Show all 17 chapters
Impact of Selling on Financial Health
23:33 to 28:00
Exploration of how selling property affects both cash flow and long-term wealth.
“Application times may vary and rates may vary.”
Evaluating Cash Flow vs. Net Worth
28:00 to 29:20
Understanding the importance of cash flow in real estate decisions compared to net worth.
“we just said that we believe in the model here.”
Market Dynamics and Sale Strategies
29:20 to 30:56
Discussing buyer's market conditions and strategies for selling a property effectively.
“Right now, we are in more of a buyer's market than a seller's market in much of the United States.”
Analyzing Sale Price Scenarios
30:56 to 33:32
Exploring different price scenarios for selling and the implications for keeping or selling the property.
“So, you know, in this case, you only net like 33 grand on the sale.”
Lifestyle Changes and Financial Decisions
33:32 to 35:38
Examining how lifestyle changes influence financial decisions regarding property.
“So maybe I didn't, I didn't quite word that, uh, correctly then.”
Final Recommendations and Opinions
35:38 to 38:22
Offering final recommendations on whether to sell or keep the property based on analysis.
“That's a really powerful incentive to stay.”
Analyzing the Decision to Sell or Keep Your House
42:04 to 43:59
Learn the factors to consider when deciding whether to keep or sell your house in a high cost living area.
“The challenge for those people is typically, do I then take those proceeds and invest them in the stock market or take them and apply them to my next mortgage, which is often also in a high cost living environment?”
Transcript
Automatic transcript. May contain errors.0:00Mindy Jensen:When you're ready to start your business, Northwest Registered Agent helps you do more than just file paperwork. You get all the tools to build a real business identity from day one. A business address, website, phone number, operating agreement, free guides and more at no extra cost. Northwest Registered Agent has been helping small business owners and entrepreneurs launch and grow businesses for nearly 30 years. They are the largest registered agent and LLC service in the U.S. with over 1 ,500 corporate guides. These are real people who know your local laws and can help you in your business every step of the way.
0:33Mindy Jensen:With Northwest, your business is set up to stand on its own from day one. That means your home address, personal email and phone number stay private. Don't pay hundreds or thousands of dollars for what you can get from Northwest for free. Visit NorthwestRegisteredAgent.com slash money free and start using free resources to build something amazing. Get more with Northwest Registered Agent at northwestregisteredagent.com slash moneyfree. I'm skeptical of a lot of financial products, but life insurance isn't one of them, at least not term life. For the vast majority of you listening, term life is simply the right answer.
1:09And the smartest way to buy it isn't one big policy, it's a ladder. Your need for coverage isn't flat. It declines over time. You've got a 30-year mortgage, a couple of young kids, maybe a spouse mid-career. In 15 years, the mortgage is going to be smaller and the kids are almost launched. So instead of buying one giant 30-year policy you'll overpay for, you stack a few, say a 10-year, a 20-year, and a 30-year layer. So your total coverage steps down as your actual obligations step down. You only pay for what you actually need when you need it. Ethos is a platform that helps you find life insurance 100 % online.
1:38You can get a quote in seconds and apply in minutes. There's no medical exam. You just answer a few health questions online. You can get up to 3 million in coverage. Some policies are as low as$30 a month. That makes building a ladder genuinely fast. Get your free quote at ethos.com slash bpmoney. That's E-T-H-O-S dot com slash bpmoney. Application times may vary and rates may vary. When's the last time you enjoyed checking your finances? Well, Monarch is trying to change that. Open it up and in a couple of minutes, you know exactly where you stand with your spending, your goals, your net worth, your investments, everything all in one place.
2:14And it goes wherever you go. Quick check in on your phone between meetings or check the bigger picture on your laptop on Sunday night. Everything syncs, everything refreshes whenever you want. Use the code pockets at monarch.com to get your first year of Monarch Core half off at just$50. That's 50 % off your first year at monarch.com with the code pockets.
2:37Mindy Jensen:Today, we are answering one of the biggest financial dilemmas many of us face. Should you hold onto your house or should you sell it? Our guest is wrestling with this exact dilemma right now, weighing factors like market conditions, personal finances, and future five plans. We'll dig into the numbers and help break down a decision that could shape his financial future for years to come. Obviously, this advice is for Sean's specific situation, but this could be applicable to you too. In this episode, Scott shares his screen and runs numbers in a spreadsheet. So if you're curious to see the actual numbers, head on over to our YouTube channel, which is youtube.com slash BiggerPocketsMoney.
3:24Mindy Jensen:Hello, hello, hello, and welcome to the BiggerPocketsMoney podcast. My name is Mindy Jensen, and with me as always is my not-selling-his-real-estate co-host, Scott Trench. Thanks, Mindy. I actually am selling one of my properties. I call it the PETA property. We can talk about that another time. PIDA stands for pain in the bottom. Yeah, I do occasionally. I guess I will sell my first property shortly here. But Sean, thank you so much for your willingness to share all of your numbers for this episode of Finance Friday. And of course, setting up a great discussion about whether we should sell or keep a house, which I think is a question a lot of people are grappling with.
4:02So thank you so much for your transparency and for coming on today. Thank you so much, Mindy and Scott. Appreciate the time. And it's an honor to be here.
4:09Mindy Jensen:Been a longtime listener, so to be on the podcast is fantastic. Sean, I am going to run through your numbers very quickly because I want to dive more into this house deal. So we have a total net worth of$240 ,000, which is awesome. $20 ,000 in cash,$76 ,000 in a 401k,$5 ,000 in 529 plans with debts of, I've got a credit card of 5 ,500. I'm sure most of that is paid off every month. Assets,$320 ,000 in the primary house with a mortgage of$175 ,000. Income of$138 ,000. Current expenses, about$11 ,000 a month, which includes taxes, investments, and savings, which you did to make sure you were actually spending or accounting for all of the money that's coming in and going out, which I love.
5:06Mindy Jensen:debts. We have a total of$193 ,175 of that is the mortgage with an auto loan at 8%. We're going to talk about that. Student loans of$6 ,000 at 3%. I don't see any reason to pay those off early. No rental properties, no pension or life insurance. So let's talk more about that actual house. Sean, you have$175 ,000 on a mortgage at what percentage rate? That's at 3.75%. This seemingly simple decision actually is embedded in a very difficult and detailed financial analysis that will require great precision and wild big assumptions, right? Like, is the stock market going to perform much better than this real estate investment I'm going to turn my house into?
5:56And so there's big guesses we have to make in addition to getting all of the details right in a pretty in-depth analysis here. And so if we're going to do a big analysis like that, we're going to need a big spreadsheet. And your question has allowed me the great privilege of bringing up such a detailed spreadsheet that I've built several years ago here. This is available on BiggerPockets. You can Google BiggerPockets sell or keep decision. And so I've input some numbers here for your home purchase that I've guessed at in a couple of cases on this. on this. You have to tell me where I'm correct or incorrect.
6:34And we will go through all of these assumptions. But underlying all of these assumptions is a more, is a kind of qualifier question of, does your gut kind of tell you, yeah, I want to keep this property because it's in a good spot and it's probably going to do pretty well and attract reasonable tenants? That's the PETA factor, the pain in the, you can guess what, factor here. And that's a qualitative assumption that real estate investors have to have in place. So does a party you want to keep this property in the first place? And is that underlying much of the analysis we're about to do? I think if you asked me 10 years in the future, I would regret not keeping it.
7:12And I say that because even though we didn't necessarily go into it, it being our primary, with it being a rental, there is, the numbers actually pencil out where we could rent it if we needed to, where some of the concern is, is because we do have the desire to move in the short term, two to three years, we want to be able to do that without putting ourselves at great risk. And so if we're not able to use the equity in order to get kind of what we want for the next stage of life, we may be too high on the fixed expenses for us to feel comfortable. I think that's a really important factor in this.
8:01And there's a number of qualifier considerations that go into that. Mindy, what are some of the things that you would look for most as, you know, in addition to Sean's, you know, bias here to potentially keep it, that he should be thinking about to round out that bias?
8:15Mindy Jensen:My first question is, how are you going to put money down on a new property if you've got all this money tied up in your equity? Because I believe you have$20 ,000 in cash. So how are we funding the next house? Yeah, so it would just push our timeline back, to be honest. Our two to three year timeline would probably be a five to six because we'd wait till kids are in between elementary and middle. Really what that would look like is more aggressive saving. Right now, we've kept a relatively light cash position because we have the equity and outside of random house expenditures, like we don't have very many large expenses that we couldn't cash flow with our current income.
9:04We're going to alt tab for a few moments here and be right back after this.
9:10Mindy Jensen:Thank you for jumping back in with us. I don't know what that computer code is. let's go through the analysis and look at this based on what we believe these are going to be assumptions here right every financial model you have to guess at what thing is going to happen in the future but let's let's think about some things that we believe in let's see how accurate my guesses were here about the inputs um before talking to you on this so we've got the current value at about 320 000 is that fair for you sean yep right on the money awesome the original purchase price i have 258 is that correct a little bit lower than that it was like 205 we ended up refinancing it shortly after we got it.
9:44Awesome. This will not matter in our analysis in your situation for a while because you've lived in the property for the last couple of years. So there's a number of inputs here around do capital gains taxes apply? They will not in this situation. But many people we talk to are on the coasts, for example, and they might have a 250 or 500 or much even higher gain. And so capital gain taxes will begin to apply in some of those cases here, which is why I need that input to do this analysis. Is that around the time you purchased the home in June 2019? Correct. Okay, awesome. And then I have, I played around with some things here at all, but I cheated in preparation for this with a couple of things.
10:28The model here calculates a few of these. I know your balance is$175 ,000 left. So I guessed at about$197 ,000 when you refinanced the property. This is the current mortgage here around September of 2021. And I needed that so I could get your monthly P &I payment in the amortization schedule of where you are against that load. Is that about right, do you think? Yeah, ballpark. Awesome. And it's a 30-year mortgage with 3.75 % interest? Correct. That gives us our monthly P &I payment at$915. You gave me property taxes. I guessed at your insurance premium here to get this 1839 is that look all correct to you property taxes 200 and and annual insurance about 3 800 a year the insurance prop premiums are more like 25 were currently so in texas you have like an escrow account and they underpaid so right now our monthly payment is$1 ,800.
11:26But prior to the escrow adjustment, it was actually$1 ,500. Okay. So you're going to get some money back. Your payment is$1 ,839, which is what I was backing into, but you're going to get some money back from your escrow at some point. So your payment is really closer to$1 ,728 a month. Is that fair? Correct. Yeah. Awesome. You can see why this is so painful to do this analysis, right? How can most people do this analysis without thinking through all this stuff? It's ridiculously hard. So then we have to figure out like what would happen if you sold this property, right? So that's what we're trying to do here.
11:55And that involves the sales expenses and then taxes if they apply. Taxes do not apply in your situation, almost certainly. They will apply if you hold the property for a few years, and that is factored into this from an investment standpoint. But they do not apply if you sell it immediately. So we have our brokerage fees. Here I've estimated 5.5 % to sell the property. Does that seem reasonable or would you want to see that bumped up a little bit? Some places each broker can charge as much as 3%. I would actually reduce that. So I still have my real estate license from when I used to do it full time.
12:30Awesome. And that was eight or so years ago. I've kept it all this time and it's, it's what actually helped us do renovations on our current house. Okay. What would you reduce it to? We can do 3%. Buyer will pay, you'll, you'll pay a buyer agent about 3 % to sell this place. I've estimated closing costs in title insurance at about 1%. That might be a hair low in your area. It would be a hair high in my area here in Colorado, but maybe about this to 1.2%. Yeah, it would be a little higher. Do you think even higher than that or would you like those? Let's stick with that for now. Okay, great. So after you sell this property for$320 ,000 and pay off your mortgage balance, remaining balance of$175 ,000, and after you pay the buyer agent and other closing costs, you'd be left with$127 ,000 of which 97 ,000 are a capital gain.
13:23Again, because this is less than$500 ,000 for a married couple that has lived in a property for two years, there'll be no capital gains taxes or anything that do apply. But if for some reason that was to change, this number was to be higher, you could simply toggle this on and it would default to putting the, to computing the long-term capital gains taxes. And I've defaulted this to the tax rate in Colorado. You can easily put in the state tax rate there. Now I got to think about what we assume for the alternative investment returns. I've assumed a 10 % long-term nominal stock market return with a dividend yield of 1.36%.
13:58Do you agree with these assumptions or do you, are you a little bit more conservative with your stock market assumption or a little bit more aggressive? No, we'd probably stay at the 10%. Normally when we do our projections, we ignore things like social security and all that. So in terms of retirement and reaching five, like the 10 % assumes we'll have more. Awesome. We had a lady from California come on the show and she wanted to assume five or, or, you know, three, three to 5 % appreciation or something like that in her area, five to 7%. Remember that Mindy? And so everyone, everyone believes different things and that that's what they, that's what you gotta, that that's the point of this, right?
14:37You gotta invest based on what you believe for these things. So, and by the way, I'll sneak preview here. So we'll end up with a graph of what's going to happen with our cash flow, what's going to happen with our net worth. And I'll explain all the quirks on this once we get to the end output here. Okay. So let's talk about what we can do with the proceeds. So the first and most obvious use of the proceeds is to use it for the sale, the down payment on the next property. That's important because that will reduce the mortgage balance at what is likely to be a very expensive new mortgage, Not quite 7.5%, but it'll be something there.
15:10What do we think mortgage rates are going to be right now? Maybe, Mindy, that's a good question for you. What do you think is a good assumption?
15:16Mindy Jensen:30-year is 6.16%. 6.16%, okay. And is this about the mortgage you'd want to get on a new house, Sean? Yeah, we'd be looking before or after the down payment? After the down payment. What would be the mortgage balance of the new home, you'd assume? Yeah, it'd be around 360, I think is what we're looking at right now. Okay, so this is going to be a negative number, 360. Okay, and we're going to have a 6.16%. That's going to give us monthly P &I of 2 ,100. That'd be if you didn't sell your house and didn't use the proceeds, you'd take on a$360 ,000 balance. But if you do use these proceeds, instead you're going to take on this amount,$232 ,000 mortgage, and that's going to reduce your payment to$1 ,400 from$2 ,200, which is a, what, like$800 a month difference.
16:04That's the question, right? That's what bugs everybody here about this decision. So now we have that one. Okay. And we'll model out how that's going to impact your finances over the next couple of years for sure. Next is going to be, let's say you keep this thing as a rental. What would this rent for? Be$2 ,500,$2 ,500,$2 ,500,$2 ,500. So that's close, 20, 2 ,600 bucks, um, on there. Okay. And then we've got our, um, pity payment here of 1728. This is just continuing what we've got. Right. And I've got a vacancy allowance of 200 bucks here. That's a, maybe I'll put bump that up to 250. Um, 10 % vacancy is high, but, um, that's a, you know, you're, you'll be, you're not a landlord right now.
16:42So maybe the first year or two, it's a little harder. And maybe that, maybe that goes down in future years. Does that seem reasonable? Yes. And I want to pause here just to, I don't know if this is the best time in the podcast to do this, but one of the other considerations that we have is we know in the next five years, so short term, we'll have roof, fence, and half the other half of the windows. which if you add that all up is around 20 ,000 that we anticipate within the next like five years. Okay. That's a great, this is a great time to bring that up, right? This is exactly where we're at, right?
17:21This is, this is it. So we have a, I'm saying 5 % vacancy allowance, that 10 % is way too high for, for vacancy allowance on this. Your maintenance expenses will be about 200 bucks a month, which sound reasonable, but you're saying, Hey, I'm going to have 20 grand in known CapEx over the next five years. So let's just assume that that's going to be, let's just put that in here to plug it. And let's say that that number, so that's going to be 5 ,000 a year, 4 ,000 a year here. So we're going to need to put 400 bucks probably for the CapEx component on a monthly basis. That'll be 4 ,800 a year over the next four years.
17:54I'll be able to about 20 grand. So that's a very conservative way to model in CapEx on this property based on what you just said here. Is that right? Yep. That's it. Awesome. Do you, will you pay the utilities in this property? Probably not. No. Okay. So we'll have zero utilities. So you're going to eke out a small amount of positive cashflow for the next couple of years, and then it will bump up later. My model does not allow us to easily plug in. There will be CapEx at this point. I could build that in the future, but it does not do that today in this particular spreadsheet. Okay. So do we agree with this, these assumptions for the rental?
18:26Yeah, definitely. I'm actually glad to see that cashflow is positive. I haven't actually done like the projecting out the CapEx. So that's great. I would wonder if that would be reasonably conservative on this for the CapEx component. And I think these are reasonable on this end here. You might also, depending on how things go, see this grow. I think that the rents have been compressed for the last couple of years. And I personally, this is an aggressive assumption, and I think a lot of people might disagree with it or might want to put in there. But I believe that rents are likely to grow pretty substantially in the next couple of years in many parts of the country because they've been depressed by a large inflow of new supply.
19:09That may not be true in your area. New supply and multifamily construction, which is ceasing. So the next couple of years, we'll not see as many new units come on the market. And therefore, I think there could be some rent growth in a lot of markets. But those are just little nuances to think about when we model this out. You may also have some utility expense if you're between tenants, for example, for any of those projects. Okay, let's talk about passive. So this is a DIY assumption. So this assumes that you will self-manage the property. And I had to make it its own case because property management is expensive.
19:44And I have property management here as a 10 % of rents, additional cost. And if you were to hire this out with property management, you would be cash flow negative in this situation, right? Because we'd add in another, we'd take 10 % of the rents out and that would leave you with this number. Now you also have to guess at what you think appreciation is going to look like for this place, both in home price, rent growth, and expense growth. I've plugged them at the historical average as a 3.4 % for the Case-Shiller Index for this, which I think is a reasonable base case assumption. But again, our California guests believe that these were going to be in a 7 % range for rent and home price appreciation.
20:25Maybe that'll play out. What would you want to see for these assumptions here? Yeah, I anticipate the appreciation. I'm really unsure on the rent growth and the expense growth. Home price appreciation, though, I would put closer to like four, just like slightly higher than the average.
20:43Mindy Jensen:Okay, before we look at how this all shakes out, Scott, I have a couple of comments. Sean, if you sell, your mortgage will be about$500 more than your current mortgage. So that is a lot easier to stomach. If you don't sell, your mortgage will be$1 ,100 more than your current mortgage. And that could be a big difference, a big pill to swallow. Just the P &I. Yeah, that's just the P &I. Your known CapEx leaves you with$4 ,700 a month. And as somebody who has had rental properties before, the only CapEx that you can really count on is known, but I can guarantee you there's going to be more than that.
21:28Mindy Jensen:So I'm concerned that your positive is going to very quickly turn to negative. And every state is different. I know that Texas has significantly lower costs than my home state of Colorado, but you would only get the roof for that$20 ,000 that you're predicting. It'd be another$4 ,000 for the fence, another 10 to 15 for those windows. And I like 8 % vacancy because that's a one month gap between tenants. And planning for vacancy allows you to have this expectation. If you get the next tenant right away or your tenant renews, clearly then you're making more. But I really like to run numbers conservatively just to make sure that it makes sense to rent the property.
22:18Mindy Jensen:I love your 3.75 % mortgage, but based on what Scott is showing here, I'm really curious to see what those numbers are going to say. All right. We'll be charting out Sean's financial decisions, I guess, here in a few moments. Bear with us. If you've been putting off life insurance, I get it. The old process was miserable. Phone calls with an agent, a nurse coming to your house for a blood draw, then waiting weeks to find out what you'd pay for. That friction is exactly why so many people who should have coverage don't. Here's what I believe. Most BP money listeners need term life, and the right move is to build a ladder.
22:53A few term policies of different lengths stack together so your coverage steps down as your mortgage shrinks and your kids get closer to being financially independent or you get closer to hitting your financial independence number. The thing that makes that practical now is Ethos, a platform that helps you find life insurance all 100 % online. Same day coverage, no medical exam. You just answer a few health questions online. Up to$3 million in coverage, some policies as low as$30 a month. So building a two or three layer ladder that used to take a month of appointments is something you can knock out before your coffee gets cold.
23:26Get your free quote at ethos.com slash bpmoney. That is E-T-H-O-S dot com slash bpmoney. Application times may vary and rates may vary.
Read the full transcript
24:03core half off at just$50. That's 50 % off your first year at monarch.com with the code pockets.
24:11Mindy Jensen:And let's jump back into these numbers. The great thing about this is you can tweak all these, right? So you say one number, Mindy says another, we'll come back and we'll tweak it and see how it impacts our result here. We're going to look at two things on this, right? One is how is this decision going to affect the cash coming into your life, right? So you're going to have a lot less cash coming into your life every year if you don't sell the property and use the proceeds toward the new mortgage, right? It's an obvious assumption. It's an obvious conclusion, right? Because what we just said, this is like almost$1 ,200 more a month.
24:42Yeah, this is almost$1 ,200 more a month or well over$1 ,000 more a month than your current mortgage in terms of cash that you have to pay out for your P &I alone, right? Which is the decision, right? You might have higher insurance or taxes at that point, but you'd have them no matter what in the new decision on this. So that's a really important thing here. The other component is what's going to happen to your net worth, right? And these are often in conflict. This is the balance that we have to kind of think about in this analysis, right? And you're going to have more net worth, at least in the first couple of years, if you DIY landlord the property than you are if you sell and use the proceeds towards the new home mortgage.
25:23So that's kind of the decision here. This is a really complicated analysis. This is an everyday decision people make, and it's got really deep underlying assumptions into it. This is almost 50 lines of inputs in order to get to this output to help Sean make this decision, which is a very high stakes one for a lot of people. This, again, spits out two things, which I think are important to the average person who's asking this question. They're important to Sean. One, which one's going to make me wealthier over time? And the second is, how's it going to impact my cash flow, right? Cash flow in the near term is flexibility and freedom.
25:55Net worth is obviously the long-term goal for most folks in building wealth. And what we've got here is a remarkably close, let's start with net worth. We've got a remarkably close set of outputs here from a net worth perspective. Okay. Now, what are we looking at on this chart? We have four different cases. The first blue is we sell the property and invest passively in an index fund at 10%. The second is we're going to sell and use the proceeds towards the new home mortgage, which is a return of about 6 % per year because we're not paying that 6 % on that mortgage. By the way, this is not factoring taxes on there, so this can get even more complicated than what's in the model here.
26:35The gray line is going to be our DIY landlord, and the yellow line is our passive landlord. Now, let's notice something funky about the chart here. In the first couple of years, the first two years, you will have more wealth if you keep the property as a rental than if you sell it. And the reason for this is because capital gains taxes do not apply to most people who have lived in this property for those two years, right? So I've modeled in where, hey, you're going to be able to net those proceeds for up to the beginning of year three, if, you know, the very first day of year three in there, if you do not sell the property and keep it for a year or two.
27:15I think that that's really important here because in a lot of close models like this one, right, which is what millions, tens of millions of Americans are dealing with right now, the keep it for a year decision can be a pretty reasonable one, right, in that first little bit, because you can just take a look at this and kind of wait and see, and you still have that tax advantage, which is the section 121, is that right, Mindy's 121 exclusion, where you can exclude capital gains taxes. When that goes away, all of a sudden, the selling and using the proceeds towards the new home or selling and passively investing in the index fund begin to jump ahead for a little bit.
27:56Then in this case, with the assumptions that we believe selling and investing in the index fund take off under the set of assumptions that we just said that we believe in the model here. We'd probably have to bump up our appreciation or rent estimates in this particular case in order to keep this property on a long-term basis. So that's what the net worth estimate is telling us, right? The second really important consideration is going to be our cash flow, right? And this is a wild, this is a really, this is so important that I felt I had to model it separately, even though many people claim to care about net worth.
28:31You know, if you do not, if you use the proceeds for the new mortgage, you're going to have a difference of like, what is that? $6 ,000 more hitting your bank account after tax every year for a number of years here. It's going to be a huge gap. You're going to feel way less well off, way less flexible if you invest in the alternatives. And I think that's important because if it's close like this one is that's a heavy consideration towards prepaying the mortgage yeah there's a net worth difference but it's not that big after 10 years in this particular model um on on on uh on this basis and this may for many people trump the analysis about what the what's going to happen to my net worth over time go ahead mary you you know you want to react here
29:19Mindy Jensen:I just thought of something. Right now, we are in more of a buyer's market than a seller's market in much of the United States. So I'm wondering if, since you have these known CapEx issues coming up in the next five years, are you going to have to give a credit at closing when you sell this house? More than likely. We've actually explored a cash purchase, even taking a reduced amount. One of the things that we've noticed is when the markets are shifting, sometimes the quick close cash purchases are higher than after fees and everything that you would get if you went and listed directly. Let's take that out of the purchase price.
30:07That's the simplest way to do this. So what do we think this thing is going to sell for in a worst case scenario? What's a more conservative estimate? Worst case scenario, we'd probably be looking at a$300 ,000 sale instead of a$320 ,000. Okay. This is going to have an interesting output when we do this. This is going to give us more weight. Not that interesting here. It would give us more weight, a little bit more weight typically towards keeping the property. But in this case, it's not really making a big difference. Where the model really begins to talk about the value of doing this is when there's a very high amount of leverage at a low interest rate.
30:45So if this was at like 3.75 % and we were saying we're only going to get like 205 from this sale and we're really going to net like 5 ,000 or maybe – but we'll do a little bit more here, like 220 because after the sale prices. You have 22 ,000. Yep. Only as good as the inputs here. So, you know, in this case, you only net like 33 grand on the sale. Now, all of a sudden, we're going to have a really strong case for keeping the property overselling it. Yeah. Because that leverage is going to be that leverage and that low interest rate is going to make such a big difference. That's the fun part about modeling this all out is there's so many different scenarios.
31:22And we'll probably follow up this up with a couple of like, here's a high cost of living, high leverage property and low leverage kind of play around with those. and we'll see a lot of pretty staggering differences. In many cases, the decision's very obvious. Yours is so great because it's not obvious. Yours is so great in the sense of a case study because it's so close. And I think we knew it would be close coming in and that's why you wanted help with the decision here. Yeah, one of the things that this doesn't take into account is if you look at the cashflow chart, right? We said there's a$6 ,000 difference annually.
31:59And that was the case at 320, right? We have the 320 sale price. Yeah. So let's go back to that, right? In terms of our lifestyle and what that looks like, the difference of that, I guess, is only roughly 500, 500 a month. But there's certain benefits of at that point in time, it's we're looking at new builds in particular for our situation. So it would be new home, new neighborhood, nicer school. There's kind of these sort of soft benefits that aren't reflective that for$500 a month difference. Sorry, there's a point of confusion, I think, here then. If you buy the new home, your mortgage P &I will go up by$1 ,200,$1 ,300.
32:53bucks, right? I'll go from 915 to 2196. So that will take out 12 to 14, 12 to$15 ,000 plus whatever the incremental is from the taxes and insurance. It will be more expensive no matter what, and it will be worth it. That's something you want to buy for your life. The question that we're answering with this spreadsheet is if you take this 127 grand and pre pay down this mortgage aggressively, you'll have an incremental 800 bucks. What is this? 600, 700, 800 bucks in P and I that you'll be saving each month over there. And there's a little bit of an adjustment for, um, over the, the zero mark here.
33:31That's what that's, that's what we're seeing here on this. Yeah. So maybe I didn't, I didn't quite word that, uh, correctly then. So the, the$800, I guess, instead of the 500, what I'm saying is the difference in that, I don't think outweighs the lifestyle change that would occur if we were to sell the home? I guess we're making the assumption, right? That we, we, if we kept it as a rental, we would still get the new home as well. So this is saying, what should we do? You're going to get the new home, right? That that's, that's almost, that's almost like irrelevant in part to the analysis. We're not questioning that decision.
34:07We're saying, what do we do with the old home? Yeah. Okay. Right. Yeah. The old home, do we keep it or do we apply it to the new mortgage? Right. And so incrementally. So if, you keep the old home and you keep it as a rental, a passive rental, you're going to generate like a couple grand maybe with our base case assumptions in cashflow. If you have a property manager, you're going to have negative cashflow. If you invest in the index fund, the$127 ,000 in an index fund, you're going to generate like two or three grand in cashflow from the dividends. And if you prepay the mortgage, you're going to save$9 ,400 a year that you can spend over the zero mark on this.
34:50That's all going to be savings to you. It's going to be an incremental$6 ,000,$7 ,000 over what you'd have coming into your life from dividends from stocks, for example, if you were to prepay the mortgage by that amount. Is that making sense? Yeah, yeah, yeah. Appreciate the clarity on that. I can see why that's confusing. Yeah. Cause it's not, it's not debating whether you should buy the new home or not. It's debating what do we do with the old home? Cause many people need to move, right? This is like, it's not, it's not like a, Oh, financial decision to move. It's no, my kids are about to go to school and I'm moving into the good school district, or I got a new job or my parents got sick and I need to move home, um, back, you know, back to where I grew up, um, on that or whatever it is, right?
35:27Like that's, that's the decision tens of millions people are grappling with. And then what do I do with the old one? Right? Cause no, most people don't want to move right now. That's why we have so few transaction volume. It's because people are in your situation. You got this 3.75 % mortgage. That's a really powerful incentive to stay. And this is a real killer to switch to, but life happens. Life goes on. We must move. We must move, go to the next, the next place, many of us here in America. And this decision now becomes very difficult because the property is worth more on average to the current owner than it is to the new buyer because the mortgage is so low.
36:03And that's a fundamental problem that's trapping the market right now.
36:06Mindy Jensen:So Scott, based on all of this, what would you recommend Sean do with this property? My bias, I think that the reason I built this this way is because if it's close, take the proceeds and pay off the new mortgage, right? And yeah, you'll be a little less wealthy after 10 years on that, but you'll have all this flexibility in the meantime that I think is so powerful for a lot of folks, so many options that that brings in. And I think that that's what I would probably do in this particular situation. This would be a sell it and use the proceeds to pay off the mortgage on there or to sell it and invest in the index funds, but I'd rank them in the sell and prepay and then invest in the index fund.
36:47What would you do, Mindy?
36:48Mindy Jensen:Well, because of the cash flow, the projected cash flow, if you scroll up to the top, is$47 a month. And in my very long time as the community manager for BiggerPockets, my main job was to be in the forums and I would see people comment about how they were cash flow negative. cash flow. I projected and I got$100 a month in cash flow and I thought this was going to be amazing. And then I had this one repair that I hadn't accounted for and it wiped out my cash flow for years. I would say sell. Even with this$47 in positive cash flow, that would be my recommendation. Sean, what do you think about what we're saying?
37:33I agree with you, Mindy, in that I think it's going to be a lot closer than even in the analysis that we did, which obviously this is like way more thorough than what we were doing. we were doing more napkin math uh for ours but that being so close and then the differences in cash flow um you know i think our risk profile in those first three years uh because of that difference in cash flow uh yeah it's your one big situation away from uh things sort of spiraling downward. So I think that in this case, it's, it's, it's, it's a pretty good lean towards sell unless you have really high hopes for your appreciation in this particular case.
38:23Yeah, we, we didn't even touch on this. Uh, but yeah, income wise, probably in the next five years, the one 30 should be in the low twos, um, just for mine. Um, and we don't know what, what my spouse is going to do after our kids are in school more full time. So yeah, we, uh, hopefully I could be back in a couple of years and we'll have a completely different set of questions to go over. Yeah. That's the big, that's the big one to go after. I think there is, is, is I think that would be a great kind of next step here is, Hey, we can really do whatever we want with the house. Doesn't, doesn't really matter.
39:03Um, kind of slightly lean towards maybe selling it, um, based on these, these assumptions. but really what's going to make a difference for us is going to be the income front. How can we set things up so that I have a great shot at that$200K income in the next couple of years? And what do you want to start thinking about once the kiddos are in school in terms of that? What does a happy and good situation look like? That will be a million or$2 million discussion or analysis in your household compared to the decision we talked about today, which I think is surprising. I actually was thinking it would be a little higher stakes when I set out for the model today on your particular decision.
39:42Yeah, I appreciate it. Thank you guys so much for the time. It's been great. Thank you.
39:46Mindy Jensen:John, thank you so much for sharing your numbers with us. We really appreciate it. And we will talk to you soon. And when you have a big change in your situation, please reach back out. Yeah, definitely. Will do. Thank you, guys. Okay. And thank you so much. We'll talk to you soon. Bye-bye. Scott, I think this was a super fun episode. And I think this question of should I sell or keep my house is something that truly is weighing on many of our listeners. So I super appreciate you taking the time to make this really, really detailed spreadsheet. What did you think of the episode? I knew it would be close.
40:22I didn't know it would be that close in the discussion. And I think that the power of the tool in this particular case is showing how close the decision really is and how it's not really a decision. Some people perseverate over these things because they think they're high stakes decisions, and they are. But if you can model it out and be like, well, this job pays$120 and has a little more upside than this one at$125, who knows how that – those decisions actually aren't that high stakes in the end. And there are actually other things, I think, in Sean's financial journey that are going to be more important, like his career choices, how they think about spending, and the house that they purchase in the future and what type of housing arrangement they live there in the first place that are going to be more consequential than this.
41:10But don't take that to mean that for many Americans, this isn't an enormous choice that they're at risk of making a wrong decision on. That could make them better or worse off by hundreds of thousands of dollars. And so I'll preview a couple of points. We'll do another episode, I'm sure, in the future on this in more detail. But if you are highly leveraged, if you have a very low interest rate mortgage, like 3%, and you have a high amount of leverage. So let's say your house is worth$350 ,000 and your mortgage is$325 ,000. You're almost certainly going to be way wealthier in 20 years in a case like Sean's today by keeping the property.
41:51Right now, all that depends on your cash flow and rent assumptions. But that's generally a rule there because that property is worth so much more to you than it is to anybody else. And that low interest rate and that high leverage should compound really nicely over time. On the flip side, if you're in a very high cost living area and you have like an eight or$900 ,000 house with like three or$400 ,000 mortgage, which is a lot of people as well in that type of situation, the math for selling the property and getting out of it is overwhelmingly, is overwhelming. The challenge for those people is typically, do I then take those proceeds and invest them in the stock market or take them and apply them to my next mortgage, which is often also in a high cost living environment?
42:34And that one's really interesting because you make a lot more wealth if you invest the money in the stock market. But some of these people, that$600 ,000 or$700 ,000 can make like a$5 ,000 or$6 ,000 a month difference in their mortgage payment on the new property, which is like that's almost like an American household income. A loan will need to be earned to generate just the P &I difference on that decision. So that's where this tool comes in really helpful is these are really high stakes decisions. And sometimes there's a tradeoff. There's not really a right answer in it. And I think that the two graphs will hopefully show those trade-offs reasonably well.
43:13And I like to think like if it's close on one and a blowout on the other, then it's easy, right? Then you go with that one. That's what we had today, right? It was close on the net worth one and it was a blowout. He was way better off from a cash flow perspective from the mortgage position. And that made the decision relatively easy for me as an outsider to kind of say like that would be my bias.
43:34Mindy Jensen:Yeah. You said you knew it would be close. But Scott, for many people, this decision isn't close. And the best way to determine that is to run the numbers. So if you find yourself in this same position as Sean is struggling with the, should I keep my house or should I sell my house? Go download Scott's spreadsheet at biggerpockets.com slash sell or keep. And sell or keep is all one word. And we, of course, will link to it in the show notes as well. All right, Scott, I had a great time talking real estate today with you, but it's time to go. Should we get out of here? Let's do it. That wraps up this episode of the Bigger Pockets Money podcast.
44:10Mindy Jensen:He is Scott Trench. I am Indy Jensen saying farewell, Gazelle.
From the publisher
Should you sell your house right now or turn it into a rental property? In this episode of the BiggerPockets Money podcast, hosts Mindy Jensen and Scott Trench dive deep into one of the biggest financial decisions you'll ever make with their guest Sean. He is sitting on serious equity but isn't sure what his next move should be. We break down his entire financial situation using a custom spreadsheet model that analyzes net worth, mortgage rates, rental income potential, cash flow projections, and long-term wealth building strategies. This isn't just theory—we're crunching real numbers to show you exactly how to think through this decision.
We examine market conditions, tax implications, opportunity costs, and the hidden expenses most people forget when they become landlords. Whether you're dealing with a primary residence, investment property, or house hack situation, this episode gives you a replicable decision-making process you can use for your own real estate choices.
By the end of this episode, you'll understand the financial trade-offs between liquidity and long-term appreciation, how to calculate true rental yields, and when holding onto property actually destroys wealth instead of building it. If you're facing a similar decision or planning your real estate exit strategy, this is the most comprehensive breakdown you'll find anywhere.
00:00 Should You Sell or Keep Your House?
01:17 Financial Overview: Net Worth, Income & Equity
02:33 Mortgage Rate Analysis and Current Housing Market Conditions
03:07 Rental Property Cash Flow Calculator
13:41 Hidden Rental Property Expenses and Long-Term Investment Returns
19:30 How Selling vs Renting Impacts Your Cash Flow and Net Worth
21:11 Net Worth Projections: Sell Now vs Hold 5, 10, 20 Years
23:27 Rental Property Cash Flow vs Home Sale Proceeds Analysis
24:29 Best Time to Sell Your House
26:26 Which Option Builds More Wealth?
31:14 Final Verdict: Should You Sell Your House Now?
Learn more about your ad choices. Visit megaphone.fm/adchoices
See Privacy Policy at https://art19.com/privacy and California Privacy Notice at https://art19.com/privacy#do-not-sell-my-info.


